companies / NYSE
Nokia
Finnish networking equipment maker. NVIDIA invested $1B in Oct-2025 (2.90% stake) to co-develop AI-RAN and 6G via the NVIDIA Arc Aerial RAN Computer platform. 2026 Q1 AI+cloud net sales YoY +49%; CAGR guide raised from 16% to 27% through 2028. Also supplies data-center routers/switches to Microsoft Azure and CoreSite.
近 30 天股價
市值 $57.16B
最新估值
## Notes (comps_pe — hybrid blend, top-down EPS anchored) ### Headline - Implied: **USD 7.74 / 10.50 / 21.58** (low / mid / high) - Reference: USD **7.20** → mid upside **+45.83%** - Blended Fwd P/E CY26E: **21.08x** (80% telco median 15.53x + 20% AI-infra median 43.31x) - NOK CY26E EPS: **$0.498** (top-down; consensus market-implied $0.48 at 15.0x; +3.81% divergence) ### Peer cohorts (Q1 2026 spot) | Cohort | Peer | Spot USD | Fwd P/E | Freshness | |---|---|---|---|---| | Telco-eq | ERIC | ~7.10 | 13.63x | stale (sourced from public IR) | | Telco-eq | CSCO | ~62.50 | 16.64x | stale (sourced from public IR) | | Telco-eq | HPE | 37.58 | 15.53x | fresh 2026-05-22 | | AI-infra | COHR | 377.57 | 41.49x | fresh 2026-05-22 | | AI-infra | MRVL | 196.33 | 45.13x | fresh 2026-05-22 | ### Why the asymmetric range - Low $7.74 = telco-only multiple (15.53x × $0.498) - High $21.58 = AI-infra-only multiple (43.31x × $0.498) - Mid $10.50 = 80/20 blended The width directly reflects the central investment debate: does Nokia earn an AI-infra re-rating from the NVDA stake, or does it stay anchored to telco-eq multiples? Today's market price ($7.20) implies "stays telco" + small discount; mid case implies partial re-rating. ### Why blend 80/20 (not 50/50) Nokia FY25 revenue is ~85% telco-eq. Mgmt's raised 27% AI+cloud CAGR through FY28 takes the AI-mix to ~25%. 80/20 is the forward midpoint between today's mix and FY28 mix. A 60/40 weighting would push mid implied to ~$13.70 (+90% upside). ### Anchor — thin Single BOM row: `rubin/nvl72 / AI-RAN baseband (downstream platform)`, which is a downstream-application annotation, NOT a per-rack physical BOM item. Nokia AI-RAN revenue does NOT scale with raw Rubin GPU shipments — it scales with telco adoption of NVIDIA Arc Aerial RAN Computer, which is a separate go-to-market motion. Confidence kept at `medium` not `high` because of this thin anchor. ### Caveats - NOK spot $7.20 is sub-agent estimate (NOK not yet in weilab `stock_quotes`); run `pnpm stocks:refresh` post-this to populate and confirm. - ERIC / CSCO Fwd P/E are sub-agent estimates from public IR (not from weilab fresh quotes); fresh peer prices would tighten the band. - AI-RAN commercial pricing model unproven — T-Mobile / BT / Vodafone in functional-test phase, not commercial deployment yet. The +49% Q1 2026 AI+cloud growth is mostly data-center networking and Azure-related, NOT AI-RAN yet. - NVDA can sell its 2.90% stake at any time; "NVDA-backed" is brand signal not contractual commitment.
看歷史估值 →在 BOM 上的位置
題材歸屬
財報 highlight
| 期別 | Revenue | Gross profit | Operating income | EPS | 毛利率 | 營益率 | YoY | QoQ | Source |
|---|---|---|---|---|---|---|---|---|---|
| 2026Q2 | $4.88B | $0 | — | — | 0.0% | — | +8.40% | +8.47% | yahoo-finance2 |
| 2026Q1 | $4.5B | $0 | — | — | 0.0% | — | — | -26.59% | yahoo-finance2 |
| 2025Q4 | $6.13B | $0 | — | — | 0.0% | — | — | +26.84% | yahoo-finance2 |
| 2025Q3 | $4.83B | $0 | — | — | 0.0% | — | — | — | yahoo-finance2 |
法說 / IR events
競爭對手
新聞 timeline
- PARTYNEXTDOOR, Drake - NOKIA2026-09-02 · youtube.com
# PARTYNEXTDOOR, Drake - NOKIA ## PARTYNEXTDOOR 2480000 subscribers 136971 likes ### Description 17691479 views Posted: 14 Feb 2025 Music video by Drake performing NOKIA.2025 OVO Sound under exclusive license to Santa Anna Label Group and OVO under exclusive license to Republic Records, a division of UMG Recordings 9106 comments ### Transcript:
- Data center networks | Nokia.com2026-09-02 · nokia.com
Build open and automated data center fabrics with high-capacity, fixed-configuration platforms. Product ### 7250 IXR deep buffer switches Deploy high-density, high-capacity data center switches for an open, leaf-spine architecture. Product ### SR Linux NOS Evolve your IP and data center networks with an open, extensible and resilient NOS. Product ### Event-Driven Automation Automate your data center network and eliminate human error. [...] Nokia wins for its massive 7250 IXR-18e switch that's also massively scalable and flexible. Network X Award ### Network X Award Nokia wins Network X Award for Leading Data Centre Networks Solution, spotlighting its cutting-edge automation platform and innovation. Gigaom report banner ### Gigaom radar report GigaOm recognizes Nokia as a dat
- APPLE PIE PRINCESS NOKIA2026-09-02 · youtube.com
# APPLE PIE PRINCESS NOKIA ## Princess Nokia 559000 subscribers 44109 likes ### Description 2721154 views Posted: 20 Oct 2015 "APPLE PIE" Destiny Directed by Clyde James Ramos Additional Footage By Candace Lee Camacho "Honeysuckle", 2015 @bigclydehd [...] 1036 comments ### Transcript: [...] in the garden shade under the tree tell me that you love me and that you belong to me riding through the country head blown when I'm free never needed nothing just some time for you and [Music] me
- Nokia 9 PureView Disassembly Teardown Repair Guide. ...2026-09-02 · youtube.com
# Nokia 9 PureView Disassembly Teardown Repair Guide. Well Sealed! ## PBKreviews 288000 subscribers 642 likes ### Description 63515 views Posted: 10 Mar 2019 Disassembly Teardown Repair Guide For The Nokia 9 PureView. The back is well sealed with water resistant adhesive and is not easy to remove. Overall its repairable but will take you time and patience. Twitter: Instagram: Patreon: TikTok: Smartphone Tool Set: Other Tool Sets: Adhesive Remover: Electric Adhesive Removal Tool: [...] 139 comments ### Transcript: [...] frame you got your vibrator motor over here your ears piece speakers up here on the top and you also got the screen that's attached on the front here's your fingerprint reader over here and it comes over here the cable fur right here and your screen cables rig
- Nokia XR21 Teardown Disassembly Repair Video Review2026-09-02 · youtube.com
# Nokia XR21 Teardown Disassembly Repair Video Review ## PBKreviews 288000 subscribers 210 likes ### Description 13859 views Posted: 27 Jun 2023 Nokia XR21 Teardown Disassembly Repair Video Review. Repairability SCORE: 6.5/10 (breakdown of score @8:23 in the video) Try Mint Mobile for only $15/month for a 3 month trial!! ($45 total). (Mint Mobile is a channel partner. This is an affiliate link which I earn a fee from sign ups) Nokia XR21 Drop Test: [...] over here also none of the cameras have ois or Optical image stabilization once the thermal paste has been removed over here on the mid frame we can see this copper heat pipe which runs underneath the motherboard as well as the battery now compared to the Nokia xr20 the size of the copper heat pipe looks to be the same however this cu