weilabweilab供應鏈研究
總覽探索研究主題公司財報日曆比較估值問答
© 2026 weilab — 供應鏈研究實驗室
比較

companies / NASDAQ

NVIDIA

NVDANASDAQ· USwww.nvidia.com

GPU + platform designer. Owns the Rubin spec and DGX brand.

近 30 天股價

$194.97+1.27%

市值 $4.66T

價格警報

最新估值

$257.18+19.40%
COMPS_PE · 2026-05-24 · medium

## Notes (comps_pe — market-EPS-anchored) ### Headline - Implied: **USD 201.51 / 257.18 / 324.93** (low / mid / high) - Reference: USD **215.33** → mid upside **+19.4%** - Peer median Fwd P/E CY26E: **38.81x** (AVGO 34.9, AMD 50.3, MRVL 42.7, INTC 30.3) - NVDA CY26E EPS anchor: **$6.63 (market-implied = spot ÷ consensus Fwd P/E 32.5x)** ### EPS reconciliation (critical step per project rule) | Source | Value (CY26E) | |---|---| | Market-implied (215.33 ÷ 32.5) — **CHOSEN** | **$6.63** | | Top-down rev × margin (Rubin platform build) | $4.54 | | Divergence | **−31.6%** | Top-down diverged > ±20% → triggered the MU-precedent rule that anchors to market-implied EPS. Top-down retained as sensitivity-only input. Rubin volumes are rumor/low confidence per `shipment_forecasts.confidence`, so the bottom-up understatement is expected; Street numbers fold in IR-validated guidance. ### Interpretation NVDA trades at **32.5x consensus** vs **38.8x peer median** — i.e. at a ~16% discount to its AI-semis peer group despite owning the entire Rubin platform stack (GPU/CPU/NIC/NVLink primary 99% across all three variants). Closing that gap drives the +19.4% mid upside. ### Caveats - Peer freshness: AVGO/AMD/MRVL/INTC fresh 2026-05-22 from weilab DB. TSM/ARM are stale_estimate (not in `stock_quotes`). - Consensus Fwd P/E 32.5x is a Bloomberg BEst aggregate; if Street is wrong, the market-implied anchor is wrong. - Rubin shipment forecasts are rumor/low confidence — top-down upside is meaningful only if those volumes materialise. - Peer set is AI-accelerator focused; broader semi inclusion (TXN, QCOM) would compress the multiple toward 25-30x.

看歷史估值 →

在 BOM 上的位置

NVIDIA Vera Rubin · Vera Rubin NVL724 row
  • 1°Rubin GPU die· 99%
  • 1°NVLink-6 switch tray· 99%
  • 1°Vera CPU die· 99%
  • 1°ConnectX-9 / BlueField NIC· 99%
NVIDIA Vera Rubin · Vera Rubin NVL144 CPX4 row
  • 1°Rubin CPX GPU die· 99%
  • 1°NVLink-6 switch tray· 99%
  • 1°Vera CPU die· 99%
  • 1°ConnectX-9 NIC· 99%
NVIDIA Vera Rubin · NVL576 Ultra3 row
  • 1°Rubin Ultra GPU die· 99%
  • 1°Vera CPU die· 99%
  • 1°ConnectX-9 NIC· 99%
NVIDIA DSX AI Data Center · DSX Container AI Factory2 row
  • 1°DSX-ready accelerated compute racks
  • 1°DSX Exchange telemetry and operations fabric
NVIDIA DSX AI Data Center · DSX Prefab AI Factory Module2 row
  • secondaryFactory-integrated high-density rack module
  • 1°DSX Exchange telemetry and operations fabric

題材歸屬

  • AI Networking / Optical — NVIDIA 用股權買下一條互連帶(NOK / COHR / MRVL / CRWV)hotTangential

    平台主 + equity investor — 用股權買下「互連帶 (networking) + 應用層 (telco / cloud) + 設計工具 (EDA)」整條 ecosystem

  • TGV 製程設備鏈 — 8 大步驟拆解,雷射 + 蝕刻是良率瓶頸最厚的商機hotTangential

    客戶端 — CoPoS 確認預訂;Rubin Ultra (NVL576) 是 TGV / 玻璃 interposer 的目標平台

在 research 中被提到

  • MI455X Helios 機架——AMD 第一個正面對打 NVL72 的 rack-scale 系統

    ## 為什麼 Helios 是 AMD 的反擊起點 MI300X 雖然在 2024 拿到第一波 AI 訂單,但只是 8-GPU 單機方案,沒辦法跟 NVIDIA GB200 NVL72 那種 rack-scale 系統正面比。CES 2026 AMD 公開 Helios 機架 + MI455X,才是第一次有 **整櫃** 可以擺出來和 NVL72 站同一個維度比較——同時也預告 2H …

  • Rubin 液冷供應鏈——AVC、Cooler Master、Jentech、Delta 誰拿到什麼

    …CPC 與 Stäubli 是兩家美國主力。 3. **CDU(冷卻分配單元)**——把熱量從機架排到設施側冷水迴路,是高功率的核心硬體。 ## 冷板:DigiTimes 點名的四家台廠 DigiTimes 2026-03-18 報導 NVIDIA 已把 Rubin 冷板訂單分給: - **AVC 奇鋐 (3017.TW)**——既有 GB200 冷板主力,份額預估 35–40%。 - **Cooler Master / 訊凱**——非上市,份額預估 25%。 - **…

  • Rubin NVL576 的 CPO 光通訊鏈——誰在做什麼

    …GPU 的單一 fabric 已經超出銅線在 224 Gbps 訊號完整性的物理極限。要在不犧牲頻寬與延遲的前提下擴張 NVLink 域,光通訊是目前唯一可行解。傳統可插拔光模組(pluggable optics)功耗太高、面積太大,所以 NVIDIA 直接跳過 pluggable,押 Co-Packaged Optics——也就是把光引擎 (optical engine) 直接封裝到 NVSwitch ASIC 旁邊,省下 retimer、降低功耗。 ## 供應商分工 …

  • NVIDIA Vera Rubin — 平台與三條 SKU 線

    ## Rubin 是什麼 NVIDIA Vera Rubin 是接續 Blackwell Ultra(GB300)的下一代資料中心 GPU 平台,預定 2026 年下半年量產。GPU die 由 TSMC 以 N3P 製程代工,並繼續使用 CoWoS-L 進階封裝;…

  • Google TPU v8 / v9 供應鏈拆解(Sunfish / Zebrafish 與第九代展望)

    - NVIDIA 59.5 萬片(60%;其中 51 萬片 TSMC、8 萬片 Amkor / ASE / SPIL) - **Broadcom 15 萬片(15%)**——其中分給 Google TPU 的是 **8.5 萬片 TSMC + …

  • 光聖科技 (6442.TWO):從光纖被動元件到 CPO 矽光子主動光源

    …[CMoney 光聖法說, 2026]。產能利用率 2025 年下半年達 100% 滿載 [vocus 光聖法說會, 2026-03-13]。 值得 weilab 收錄的原因有兩條:一是它以高芯數光纜在資料中心 scale-up 端切入 NVIDIA、Google、Meta、Microsoft 等大型客戶;二是轉投資合聖科技直接卡位 CPO 架構裡唯一的「主動光源」(ELS) 與光纖陣列 (FAU),等於同一家公司同時站在被動與主動兩條 CPO 關鍵供應鏈上。 ## 2.…

財報 highlight

期別RevenueGross profitOperating incomeEPS毛利率營益率YoYQoQSource
2026Q2$81.62B$0——0.0%—+85.20%+19.80%yahoo-finance2
2026Q1$68.13B$0——0.0%——+19.51%yahoo-finance2
2025Q4$57.01B$0——0.0%——+21.96%yahoo-finance2
2025Q3$46.74B$0——0.0%———yahoo-finance2

法說 / IR events

尚未整理法說或 IR event。

競爭對手

尚未有競爭對手資料。

相關公司

在 BOM 上跟該公司同列出現的廠商 — 可能是同層 supplier、補位 source、或客戶端,不一定是競爭關係。

  • 鴻海2317.TW
  • 台積電2330.TW

新聞 timeline

  • NVIDIA Corp (NVDA) Stock Price & News - Google Finance
    2026-06-20 · google.com

    [Sign in](https://accounts.google.com/ServiceLogin?passive=1209600&continue=https://www.google.com/finance/beta/quote/NVDA:NASDAQ&followup=https://www.google.com/finance/beta/quote/NVDA:NASDAQ&ec=GAZA4AU). [Can Nvidia Stock Reach $743 in the Next 12 Months?](https://www.fool.com/investing/2026/06/16/can-nvidia-stock-reach-743-in-the-next-12-months/). [Why SpaceX Stock Surged Again Today](https://www.theglobeandmail.com/investing/markets/stocks/NVDA-Q/pressreleases/2504907/why-spacex-stock-surged-again-today/). Nvidia (NVDA): Which AI Stock Has More Upside Potential, According to Analysts?](https://www.tipranks.com/news/micron-mu-vs-nvidia-nvda-which-ai-stock-has-more-upside-potential-according-to-analysts). Alphabet: Which is the better AI chip stock to own for the next 5 years?](https://w

  • NVIDIA Corporation (NVDA) Stock Price, News, Quote & History
    2026-06-20 · finance.yahoo.com

    NVIDIA Corporation (NVDA) Stock Price, News, Quote & History - Yahoo Finance. * [Finance](https://finance.yahoo.com/). + [Finance](https://finance.yahoo.com/). - [My portfolio](https://finance.yahoo.com/portfolios/). - [News](https://finance.yahoo.com/news/). - [Markets](https://finance.yahoo.com/markets/). - [Community](https://finance.yahoo.com/community/). - [Videos](https://finance.yahoo.com/videos/). 1. [My Portfolio](https://finance.yahoo.com/portfolios/). 2. [News](https://finance.yahoo.com/news/). 1. [Latest](https://finance.yahoo.com/topic/latest-news/). 4. [Stock market](https://finance.yahoo.com/topic/stock-market-news/). 6. [Crypto](https://finance.yahoo.com/markets/crypto/). 1. [Economies](https://finance.yahoo.com/topic/economic-news/). 2. [Earnings](https://finance.yahoo.com

  • Nvidia - Wikipedia
    2026-06-20 · en.wikipedia.org

    # Nvidia. The company develops graphics processing units (GPUs), systems on chips (SoCs), and application programming interfaces (APIs) for data science, high-performance computing, AI (Artificial intelligence), and mobile and automotive applications. Founded in 1993 by Jensen Huang, Chris Malachowsky, and Curtis Priem, Nvidia has been widely described as a Big Tech company. In the early to mid 2000's, the company invested over a billion dollars to develop CUDA, a software platform and API (Application Programming Interfaces) that enabled GPUs to run massively parallel programs for a broad range of compute-intensive applications. As a result, as of 2025, Nvidia controlled more than 80% of the market for GPUs used in training and deploying AI models, and provided chips for over 75% of the w

  • NVDA: NVIDIA Corp - Stock Price, Quote and News
    2026-06-20 · cnbc.com

    [Skip Navigation](https://www.cnbc.com/quotes/NVDA#MainContent). [Markets](https://www.cnbc.com/markets/). * [Cryptocurrency](https://www.cnbc.com/cryptocurrency/). * [Bonds](https://www.cnbc.com/bonds/). [Business](https://www.cnbc.com/business/). * [Economy](https://www.cnbc.com/economy/). * [Finance](https://www.cnbc.com/finance/). * [Media](https://www.cnbc.com/media/). * [Energy](https://www.cnbc.com/energy/). * [Climate](https://www.cnbc.com/climate/). * [Transportation](https://www.cnbc.com/transportation/). * [Industrials](https://www.cnbc.com/industrials/). * [Retail](https://www.cnbc.com/retail/). * [Life](https://www.cnbc.com/life/). [Investing](https://www.cnbc.com/investing/). * [Earnings](https://www.cnbc.com/earnings/). [Tech](https://www.cnbc.com/tec

  • NVDA Stock Quote Price and Forecast - CNN
    2026-06-20 · cnn.com

    [Markets](https://www.cnn.com/markets). [Markets](https://www.cnn.com/markets). * [US](https://www.cnn.com/us). * [Markets](https://www.cnn.com/markets). + [After-Hours](https://www.cnn.com/markets/after-hours). * [Style](https://www.cnn.com/style). + [CNN 10](https://www.cnn10.com). * [About CNN](https://www.cnn.com/about). by TipRanks](https://www.tipranks.com/news/cerebras-vs-tsmc-which-ai-chip-stock-has-more-upside?utm_source=edition.cnn.com&utm_medium=referral) [Jun 17, 2026 2:10pm ET AI Daily: Microsoft mulling DeepSeek for Copilot Cowork by TipRanks](https://www.tipranks.com/news/the-fly/ai-daily-microsoft-mulling-deepseek-for-copilot-cowork-thefly-news?utm_source=edition.cnn.com&utm_medium=referral) [Jun 17, 2026 2:07pm ET No Deal Yet as Anthropic and White House Split on AI Mo

登入